County Profile for Black Hawk - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 171,663,383 Total Charges 1,182,222,540
Fixed Assets 197,811,687 Contract Allowance 716,595,468
Other Assets 103,328,185 Operating Revenue 465,627,072
Total Assets 472,803,255 Operating Expenses 423,811,394
Current Liabilities 64,246,666 Operating Margin 41,815,678
Long Term Liabilities 88,219,631 Other Income 16,717,161
Total Equity 320,336,958 Other Expense 16,963,056
Total Liabilities and Equity 472,803,255 Net Profit or Loss 41,569,783

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $23,754 Revenue per Bed $1,255,059 Revenue per Person $465,627,072
Net Margin per Discharge $2,133 Net Margin per Bed $112,711 Net Margin per Person $41,815,678
Net Profit per Discharge $2,121 Net Profit per Bed $112,048 Net Profit per Person $41,569,783
Net Fixed Assets per Discharge $10,091 Net Fixed Assets per Bed $533,185 Net Fixed Assets per Bed $197,811,687
Long Term Debt per Discharge $4,501 Long Term Debt per Bed $237,789 Long Term Debt per Person $88,219,631
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 51.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 373 Net Fixed Assets 381 Population Estimate 1,151
Total Revenue 333 Long Term Liabilities 482 Total Patient Discharges 371
Net Margin 125 Total Patient Beds 373
Net Profit or Loss 261

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 45,353,738 59,852,058 0.7578
31 Intensive Care Unit 8,836,806 13,973,895 0.6324
32 Coronary Care Unit 0 0
43 Nursery 2,664,006 5,009,094 0.5318
44 Skilled Nursing Care 0 0
50 Operating Room 43,410,860 122,660,870 0.3539
51 Recovery Room 4,960,451 13,967,394 0.3551
52 Labor and Delivery Room 7,890,935 12,480,827 0.6322

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 11,033,875 13 Nursing Administration 3,499,411
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 2,850,930
04 Employee Benefits 15,371,175 15 Pharmacy 3,831,298
05 Administrative and General 75,692,628 16 Medical Records and Medical Library 5,446,513
06 Maintenance and Repairs 500,787 17 Social Services 2,334,284
07 Operation of Plant 11,144,392 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 6,235,250 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,033,846 20,21,22,23 Education Programs 3,345,359
Total General Service Cost Centers 145,319,748

County Profile for Black Hawk - 2012